Table 9 Financial Indicator for Scenario I and Scenario II
From: Economic feasibility of gasoline production from lignocellulosic wastes in Hong Kong
| Â | Scenario I | Scenario II |
|---|---|---|
Gross Profit (RMB ¥/year) | ¥ 11,810,000 | ¥ 13,889,000 |
Taxes (16.5%) | ¥ 1,949,000 | ¥ 2,292,000 |
Net Profit (RMB ¥/year) | ¥ 27,039,000 | ¥ 24,620,000 |
Net Present Value at 7% (RMB ¥) | ¥ 177,000 | ¥ 22,653,000 |
Internal Return Rate (%) | 7% | 9.14% |
Return on Investment (%) | 14.2% | 17% |
Payback Time (year) | 7.07 | 5.90 |